Plexus Announces Fiscal Fourth Quarter and Fiscal Year 2021 Financial Results
DATE: Oct 27, 2021
- Fiscal fourth quarter revenue of
$843 million , GAAP operating margin of 5.0% and GAAP diluted EPS of$1.16 , including$0.23 of stock-based compensation expense - Fiscal 2021 revenue of
$3.4 billion , GAAP operating margin of 5.2% and GAAP diluted EPS of$4.76 , including$0.85 of stock-based compensation expense - Initiates fiscal first quarter 2022 revenue guidance of
$825 to$865 million with GAAP diluted EPS of$1.01 to$1.17 , including$0.21 of stock-based compensation expense
Three Months Ended | |||||||||
Q4F21 Results | Q4F21 Guidance | Q1F22 Guidance | |||||||
Summary GAAP Items | |||||||||
Revenue (in millions) | $ | 843 | |||||||
Operating margin | 5.0 | % | 4.8% to 5.2% | 4.6% to 5.0% | |||||
Diluted EPS (1) | $ | 1.16 | |||||||
Summary Non-GAAP Items (2) | |||||||||
Return on invested capital (ROIC) | 15.4 | % | |||||||
Economic return | 7.3 | % | |||||||
(1) Includes stock-based compensation expense of |
|||||||||
(2) Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures and a reconciliation to GAAP. |
Fiscal Fourth Quarter 2021 Information
- Won 38 manufacturing programs during the quarter representing
$251 million in annualized revenue when fully ramped into production - Trailing four quarter wins total
$1.0 billion in annualized revenue when fully ramped into production - Purchased
$29.3 million of our shares at an average price of$88.39 per share under our share repurchase programs.$46.9 million of our current$50 million authorization remains available to repurchase shares.
Fiscal Year 2021 Information
- GAAP diluted EPS of
$4.76 , an increase of 21% from fiscal 2020 - ROIC of 15.4%, delivering an economic return of 730 basis points above our weighted average cost of capital of 8.1%
- Purchased
$108.5 million of our shares at an average price of$84.78 per share under our share repurchase programs
Quarterly & Annual Comparison | Three Months Ended | Twelve Months Ended | |||||||||||||||||
(in thousands, except EPS) | |||||||||||||||||||
Revenue | $ | 843,238 | $ | 814,387 | $ | 913,227 | $ | 3,368,865 | $ | 3,390,394 | |||||||||
Gross profit | 78,967 | 74,050 | 89,190 | 323,296 | 312,706 | ||||||||||||||
Operating income | 42,342 | 36,373 | 50,376 | 176,268 | 153,372 | ||||||||||||||
Net income | 33,341 | 27,609 | 37,705 | 138,912 | 117,479 | ||||||||||||||
Diluted EPS | $ | 1.16 | $ | 0.95 | $ | 1.26 | $ | 4.76 | $ | 3.93 | |||||||||
Gross margin | 9.4 | % | 9.1 | % | 9.8 | % | 9.6 | % | 9.2 | % | |||||||||
Operating margin | 5.0 | % | 4.5 | % | 5.5 | % | 5.2 | % | 4.5 | % | |||||||||
ROIC (1) | 15.4 | % | 15.9 | % | 14.0 | % | 15.4 | % | 14.0 | % | |||||||||
Economic return (1) | 7.3 | % | 7.8 | % | 5.2 | % | 7.3 | % | 5.2 | % | |||||||||
(1) Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures discussed and/or disclosed in this release, such as adjusted operating margin, adjusted net income, adjusted diluted EPS, ROIC and economic return, and a reconciliation of these measures to their comparable GAAP measures. |
Business Segment and Market Sector Revenue
Plexus measures operational performance and allocates resources on a geographic segment basis. Plexus also reports revenue based on the market sector breakout set forth in the table below, which reflects Plexus’ market sector focused strategy. Top 10 customers comprised 56% of revenue during both the fourth quarter of fiscal 2021 and 2020. This is up one percentage point from the third quarter of fiscal 2021. For both fiscal 2021 and 2020, top 10 customers comprised 55% of revenue.
Business Segments ($ in millions) | Three Months Ended | Twelve Months Ended | |||||||||||||||||
$ | 307 | $ | 319 | $ | 334 | $ | 1,318 | $ | 1,328 | ||||||||||
494 | 447 | 503 | 1,851 | 1,824 | |||||||||||||||
74 | 76 | 99 | 313 | 349 | |||||||||||||||
Elimination of inter-segment sales | (32 | ) | (28 | ) | (23 | ) | (113 | ) | (111 | ) | |||||||||
Total Revenue | $ | 843 | $ | 814 | $ | 913 | $ | 3,369 | $ | 3,390 |
Market Sectors ($ in millions) | Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
Industrial (1) | $ | 392 | 46 | % | $ | 372 | 46 | % | $ | 427 | 46 | % | $ | 1,549 | 46 | % | $ | 1,521 | 45 | % | |||||||||
Healthcare/Life Sciences | 333 | 40 | % | 324 | 40 | % | 345 | 38 | % | 1,327 | 39 | % | 1,258 | 37 | % | ||||||||||||||
Aerospace/Defense | 118 | 14 | % | 118 | 14 | % | 141 | 16 | % | 493 | 15 | % | 611 | 18 | % | ||||||||||||||
Total Revenue | $ | 843 | $ | 814 | $ | 913 | $ | 3,369 | $ | 3,390 | |||||||||||||||||||
(1) At the beginning of fiscal 2021, Plexus consolidated the previously reported |
Non-GAAP Supplemental Information
Plexus provides non-GAAP supplemental information, such as ROIC, economic return and free cash flow, because such measures are used for internal management goals and decision making, and because they provide management and investors with additional insight into financial performance. In addition, management uses these and other non-GAAP measures, such as adjusted operating income, adjusted operating margin, adjusted net income and adjusted diluted EPS, to provide a better understanding of core performance for purposes of period-to-period comparisons. Plexus believes that these measures are also useful to investors because they provide further insight by eliminating the effect of non-recurring items that are not reflective of continuing operations. For a full reconciliation of non-GAAP measures to comparable GAAP measures, please refer to the attached Non-GAAP Supplemental Information Tables.
ROIC and Economic Return
ROIC for fiscal year 2021 was 15.4%. Plexus defines ROIC as tax-effected annualized adjusted operating income divided by average invested capital over a five-quarter period for the fiscal year. Invested capital is defined as equity plus debt and operating lease obligations, less cash and cash equivalents. Plexus' weighted average cost of capital for fiscal 2021 was 8.1%. ROIC for fiscal year 2021 less Plexus’ weighted average cost of capital resulted in an economic return of 7.3%.
Free Cash Flow
Plexus defines free cash flow as cash flows provided by operations less capital expenditures. For the three months ended
Cash Cycle Days | Three Months Ended | |||||||
Days in Accounts Receivable | 56 | 52 | 48 | |||||
Days in Contract Assets | 13 | 13 | 11 | |||||
Days in Inventory | 116 | 108 | 85 | |||||
Days in Accounts Payable | (76 | ) | (71 | ) | (57 | ) | ||
Days in Cash Deposits | (24 | ) | (22 | ) | (18 | ) | ||
Annualized Cash Cycle * | 85 | 80 | 69 | |||||
* We calculate cash cycle as the sum of days in accounts receivable, days in contract assets and days in inventory, less days in accounts payable and days in cash deposits. |
Conference Call and Webcast Information
What: | Plexus Fiscal 2021 Q4 Earnings Conference Call and Webcast |
When: | |
Where: | Participants are encouraged to join the live webcast at the investor relations section of the Plexus website, https://plexus.gcs-web.com/events-and-presentations/upcoming-events, where a slide presentation reviewing fiscal fourth quarter and fiscal year 2021 results will also be made available ahead of the conference call. Conference Call: +1.866.922.5180 with passcode: 1489450 |
Replay: | The webcast will be archived on the Plexus website and available via telephone replay at +1.855.859.2056 or +1.404.537.3406 with passcode: 1489450 |
Investor and Media Contact
+1.920.969.6325
shawn.harrison@plexus.com
About Plexus
Since 1979, Plexus has been partnering with companies to create the products that build a better world. We are a team of over 19,000 individuals who are dedicated to providing Design and Development,
Safe Harbor and Fair Disclosure Statement
The statements contained in this press release that are guidance or which are not historical facts (such as statements in the future tense and statements including believe, expect, intend, plan, anticipate, goal, target and similar terms and concepts), including all discussions of periods which are not yet completed, are forward-looking statements that involve risks and uncertainties. These risks and uncertainties include the evolving effect, which may intensify, of COVID-19 on our employees, customers, suppliers, and logistics providers, including the impact of governmental actions being taken to curtail the spread of the virus. Other risks and uncertainties include, but are not limited to: the effects of shortages and delays in obtaining components as a result of economic cycles, natural disasters or otherwise; the risk of customer delays, changes, cancellations or forecast inaccuracies in both ongoing and new programs; the lack of visibility of future orders, particularly in view of changing economic conditions; the economic performance of the industries, sectors and customers we serve; the effects of tariffs, trade disputes, trade agreements and other trade protection measures; the effects of the volume of revenue from certain sectors or programs on our margins in particular periods; our ability to secure new customers, maintain our current customer base and deliver product on a timely basis; the risks of concentration of work for certain customers; the particular risks relative to new or recent customers, programs or services, which risks include customer and other delays, start-up costs, potential inability to execute, the establishment of appropriate terms of agreements, and the lack of a track record of order volume and timing; the effects of start-up costs of new programs and facilities or the costs associated with the closure or consolidation of facilities; possible unexpected costs and operating disruption in transitioning programs, including transitions between Company facilities; the risk that new program wins and/or customer demand may not result in the expected revenue or profitability; the fact that customer orders may not lead to long-term relationships; our ability to manage successfully and execute a complex business model characterized by high product mix and demanding quality, regulatory, and other requirements; the risks associated with excess and obsolete inventory, including the risk that inventory purchased on behalf of our customers may not be consumed or otherwise paid for by the customer, resulting in an inventory write-off; risks related to information technology systems and data security; the ability to realize anticipated savings from restructuring or similar actions, as well as the adequacy of related charges as compared to actual expenses; increasing regulatory and compliance requirements; the effects of
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Net sales | $ | 843,238 | $ | 913,227 | $ | 3,368,865 | $ | 3,390,394 | |||||||
Cost of sales | 764,271 | 824,037 | 3,045,569 | 3,077,688 | |||||||||||
Gross profit | 78,967 | 89,190 | 323,296 | 312,706 | |||||||||||
Operating expenses: | |||||||||||||||
Selling and administrative expenses | 36,625 | 38,814 | 143,761 | 153,331 | |||||||||||
Restructuring and impairment charges | — | — | 3,267 | 6,003 | |||||||||||
Operating income | 42,342 | 50,376 | 176,268 | 153,372 | |||||||||||
Other income (expense): | |||||||||||||||
Interest expense | (3,159 | ) | (4,228 | ) | (14,253 | ) | (16,162 | ) | |||||||
Interest income | 300 | 332 | 1,372 | 1,878 | |||||||||||
Miscellaneous, net | (54 | ) | (1,072 | ) | (2,976 | ) | (3,691 | ) | |||||||
Income before income taxes | 39,429 | 45,408 | 160,411 | 135,397 | |||||||||||
Income tax expense | 6,088 | 7,703 | 21,499 | 17,918 | |||||||||||
Net income | $ | 33,341 | $ | 37,705 | $ | 138,912 | $ | 117,479 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 1.18 | $ | 1.29 | $ | 4.86 | $ | 4.02 | |||||||
Diluted | $ | 1.16 | $ | 1.26 | $ | 4.76 | $ | 3.93 | |||||||
Weighted average shares outstanding: | |||||||||||||||
Basic | 28,179 | 29,153 | 28,575 | 29,195 | |||||||||||
Diluted | 28,775 | 29,857 | 29,167 | 29,916 |
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 270,172 | $ | 385,807 | |||||||||||||||||||||||||
Restricted cash | 341 | 2,087 | |||||||||||||||||||||||||||
Accounts receivable | 519,684 | 482,086 | |||||||||||||||||||||||||||
Contract assets | 115,283 | 113,946 | |||||||||||||||||||||||||||
Inventories | 972,312 | 763,461 | |||||||||||||||||||||||||||
Prepaid expenses and other | 53,094 | 31,772 | |||||||||||||||||||||||||||
Total current assets | 1,930,886 | 1,779,159 | |||||||||||||||||||||||||||
Property, plant and equipment, net | 395,094 | 383,661 | |||||||||||||||||||||||||||
Operating lease right-of-use assets | 72,087 | 69,879 | |||||||||||||||||||||||||||
Deferred income taxes | 27,385 | 21,422 | |||||||||||||||||||||||||||
Other assets | 36,441 | 35,727 | |||||||||||||||||||||||||||
Total non-current assets | 531,007 | 510,689 | |||||||||||||||||||||||||||
Total assets | $ | 2,461,893 | $ | 2,289,848 | |||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||||||||
Current portion of long-term debt and finance lease obligations | $ | 66,313 | $ | 146,829 | |||||||||||||||||||||||||
Accounts payable | 634,969 | 516,297 | |||||||||||||||||||||||||||
Customer deposits | 204,985 | 159,972 | |||||||||||||||||||||||||||
Accrued salaries and wages | 75,394 | 76,927 | |||||||||||||||||||||||||||
Other accrued liabilities | 147,042 | 103,492 | |||||||||||||||||||||||||||
Total current liabilities | 1,128,703 | 1,003,517 | |||||||||||||||||||||||||||
Long-term debt and finance lease obligations, net of current portion | 187,033 | 187,975 | |||||||||||||||||||||||||||
Accrued income taxes payable | 47,974 | 53,899 | |||||||||||||||||||||||||||
Long-term operating lease liabilities | 37,970 | 36,779 | |||||||||||||||||||||||||||
Deferred income taxes | 5,677 | 6,433 | |||||||||||||||||||||||||||
Other liabilities | 26,304 | 23,765 | |||||||||||||||||||||||||||
Total non-current liabilities | 304,958 | 308,851 | |||||||||||||||||||||||||||
Total liabilities | 1,433,661 | 1,312,368 | |||||||||||||||||||||||||||
Shareholders’ equity: | |||||||||||||||||||||||||||||
Common stock, |
|||||||||||||||||||||||||||||
53,849 and 53,525 shares issued, respectively, | |||||||||||||||||||||||||||||
and 28,047 and 29,002 shares outstanding, respectively | 538 | 535 | |||||||||||||||||||||||||||
Additional paid-in-capital | 639,778 | 621,564 | |||||||||||||||||||||||||||
Common stock held in treasury, at cost, 25,802 and 24,523, respectively | (1,043,091 | ) | (934,639 | ) | |||||||||||||||||||||||||
Retained earnings | 1,433,991 | 1,295,079 | |||||||||||||||||||||||||||
Accumulated other comprehensive loss | (2,984 | ) | (5,059 | ) | |||||||||||||||||||||||||
Total shareholders’ equity | 1,028,232 | 977,480 | |||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,461,893 | $ | 2,289,848 |
NON-GAAP SUPPLEMENTAL INFORMATION Table 1 | |||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||
(unaudited) | |||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||
2021 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Operating income, as reported | $ | 42,342 | $ | 36,373 | $ | 50,376 | $ | 176,268 | $ | 153,372 | |||||||||||
Operating margin, as reported | 5.0 | % | 4.5 | % | 5.5 | % | 5.2 | % | 4.5 | % | |||||||||||
Non-GAAP adjustments: | |||||||||||||||||||||
Restructuring and impairment charges (1) | — | 1,238 | — | 3,267 | 6,003 | ||||||||||||||||
Adjusted operating income | $ | 42,342 | $ | 37,611 | $ | 50,376 | $ | 179,535 | $ | 159,375 | |||||||||||
Adjusted operating margin | 5.0 | % | 4.6 | % | 5.5 | % | 5.3 | % | 4.7 | % | |||||||||||
Net income, as reported | $ | 33,341 | $ | 27,609 | $ | 37,705 | $ | 138,912 | $ | 117,479 | |||||||||||
Non-GAAP adjustments: | |||||||||||||||||||||
Restructuring and impairment charges, net of tax (1) | — | 1,108 | — | 2,924 | 5,373 | ||||||||||||||||
Special tax impacts (2) | — | — | — | — | (814 | ) | |||||||||||||||
Adjusted net income | $ | 33,341 | $ | 28,717 | $ | 37,705 | $ | 141,836 | $ | 122,038 | |||||||||||
Diluted earnings per share, as reported | $ | 1.16 | $ | 0.95 | $ | 1.26 | $ | 4.76 | $ | 3.93 | |||||||||||
Non-GAAP per share adjustments: | |||||||||||||||||||||
Restructuring and impairment charges, net of tax (1) | — | 0.04 | — | 0.10 | 0.18 | ||||||||||||||||
Special tax impacts (2) | — | — | — | — | (0.03 | ) | |||||||||||||||
Adjusted diluted earnings per share | $ | 1.16 | $ | 0.99 | $ | 1.26 | $ | 4.86 | $ | 4.08 | |||||||||||
(1) During the twelve months ended |
|||||||||||||||||||||
(2) During the twelve months ended |
NON-GAAP SUPPLEMENTAL INFORMATION Table 2 | ||||||||||||||
(in thousands) | ||||||||||||||
(unaudited) | ||||||||||||||
ROIC and Economic Return Calculations | Twelve Months Ended | Nine Months Ended | Twelve Months Ended | |||||||||||
2021 | 2021 | 2020 | ||||||||||||
Operating income, as reported | $ | 176,268 | $ | 133,926 | $ | 153,372 | ||||||||
Restructuring and impairment charges | + | 3,267 | + | 3,267 | + | 6,003 | ||||||||
Adjusted operating income | $ | 179,535 | $ | 137,193 | $ | 159,375 | ||||||||
÷ | 3 | |||||||||||||
$ | 45,731 | |||||||||||||
x | 4 | |||||||||||||
Adjusted annualized operating income | $ | 179,535 | $ | 182,924 | $ | 159,375 | ||||||||
Adjusted effective tax rate | x | 13 | % | x | 13 | % | x | 14 | % | |||||
Tax impact | 23,340 | 23,780 | 22,313 | |||||||||||
Adjusted operating income (tax effected) | $ | 156,195 | $ | 159,144 | $ | 137,062 | ||||||||
Average invested capital | ÷ | $ | 1,014,742 | ÷ | $ | 1,003,614 | ÷ | $ | 979,981 | |||||
ROIC | 15.4 | % | 15.9 | % | 14.0 | % | ||||||||
Weighted average cost of capital | - | 8.1 | % | - | 8.1 | % | - | 8.8 | % | |||||
Economic return | 7.3 | % | 7.8 | % | 5.2 | % |
Three Months Ended | |||||||||||||||||||
Calculations | 2021 | 2021 | 2021 | 2021 | 2020 | ||||||||||||||
Equity | $ | 1,028,232 | $ | 1,020,450 | $ | 1,013,952 | $ | 1,006,959 | $ | 977,480 | |||||||||
Plus: | |||||||||||||||||||
Debt and finance lease obligations - current | 66,313 | 60,468 | 50,229 | 148,408 | 146,829 | ||||||||||||||
Operating lease obligations - current (1) (2) | 9,877 | 9,130 | 9,314 | 9,351 | 7,724 | ||||||||||||||
Debt and finance lease obligations - long-term | 187,033 | 187,690 | 188,730 | 188,148 | 187,975 | ||||||||||||||
Operating lease obligations - long-term (2) | 37,970 | 33,193 | 34,751 | 37,052 | 36,779 | ||||||||||||||
Less: | |||||||||||||||||||
Cash and cash equivalents | (270,172 | ) | (303,255 | ) | (294,370 | ) | (356,724 | ) | (385,807 | ) | |||||||||
$ | 1,059,253 | $ | 1,007,676 | $ | 1,002,606 | $ | 1,033,194 | $ | 970,980 |
Three Months Ended | ||||||||||||||||||
Calculations | 2020 | 2020 | 2020 | 2019 | ||||||||||||||
Equity | $ | 944,821 | $ | 892,558 | $ | 908,372 | $ | 865,576 | ||||||||||
Plus: | ||||||||||||||||||
Debt and finance lease obligations - current | 145,993 | 107,880 | 67,847 | 100,702 | ||||||||||||||
Operating lease obligations - current (1) (2) | 8,061 | 8,546 | 9,102 | — | ||||||||||||||
Debt and finance lease obligations - long-term | 188,626 | 186,327 | 186,827 | 187,278 | ||||||||||||||
Operating lease obligations - long-term (2) | 38,077 | 39,617 | 41,764 | — | ||||||||||||||
Less: | ||||||||||||||||||
Cash and cash equivalents | (296,545 | ) | (225,830 | ) | (252,914 | ) | (223,761 | ) | ||||||||||
$ | 1,029,033 | $ | 1,009,098 | $ | 960,998 | $ | 929,795 | |||||||||||
(1) Included in other accrued liabilities on the Condensed Consolidated Balance Sheets. |
||||||||||||||||||
(2) In the fiscal first quarter of 2020, Plexus adopted and applied Topic 842 to all leases using the modified retrospective method of adoption. The prior year comparative information has not been restated and continues to be reported under the accounting standards in effect for fiscal 2019. |
