Plexus Announces Fiscal Third Quarter Financial Results
DATE: Jul 27, 2022
- Reports record fiscal third quarter revenue of
$981 million , GAAP operating margin of 5.1% and GAAP diluted EPS of$1.33 , including$0.21 of stock-based compensation expense - Initiates fiscal fourth quarter revenue guidance of
$980 million to$1.020 billion with GAAP diluted EPS of$1.19 to$1.35 , including$0.22 of stock-based compensation expense
Three Months Ended | |||||||
Q3F22 Results | Q3F22 Guidance | Q4F22 Guidance | |||||
Summary GAAP Items | |||||||
Revenue (in millions) | $ | 981 | |||||
Operating margin | 5.1% | 4.4% to 4.9% | 4.7% to 5.2% | ||||
Diluted EPS (1) | $ | 1.33 | |||||
Summary Non-GAAP Items (2) | |||||||
Return on invested capital (ROIC) | 11.5% | ||||||
Economic return | 2.2% | ||||||
(1) Includes stock-based compensation expense of |
|||||||
(2) Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures and a reconciliation to GAAP. |
|||||||
Fiscal Third Quarter 2022 Information
- Won 47 manufacturing programs during the quarter representing
$201 million in annualized revenue when fully ramped into production - Trailing four-quarter manufacturing wins continue to exceed
$1 billion in annualized revenue when fully ramped into production - Purchased
$11.7 million of our shares at an average price of$79.27 per share, completing our$50 million share repurchase program authorized by Plexus’ Board of Directors onAugust 11, 2021
Quarterly Comparison | Three Months Ended | ||||||||||
(in thousands, except EPS) | |||||||||||
Revenue | $ | 981,341 | $ | 888,723 | $ | 814,387 | |||||
Gross profit | 93,618 | 76,510 | 74,050 | ||||||||
Operating income | 49,561 | 35,837 | 36,373 | ||||||||
Net income | 37,494 | 26,869 | 27,609 | ||||||||
Diluted EPS | $ | 1.33 | $ | 0.95 | $ | 0.95 | |||||
Gross margin | 9.5 | % | 8.6 | % | 9.1 | % | |||||
Operating margin | 5.1 | % | 4.0 | % | 4.5 | % | |||||
ROIC (1) | 11.5 | % | 10.2 | % | 15.9 | % | |||||
Economic return (1) | 2.2 | % | 0.9 | % | 7.8 | % | |||||
(1) Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures discussed and/or disclosed in this release, such as adjusted operating margin, adjusted net income, adjusted diluted EPS, ROIC and economic return and a reconciliation of these measures to their comparable GAAP measures. | |||||||||||
Business Segment and Market Sector Revenue
Plexus measures operational performance and allocates resources on a geographic segment basis. Plexus also reports revenue based on the market sector breakout set forth in the table below, which reflects Plexus’ market sector focused strategy. Top 10 customers comprised 56% of revenue during both the second and third quarters of fiscal 2022, up one percentage point from the third quarter of fiscal 2021 when the top 10 customers comprised 55% of revenue.
Business Segments ($ in millions) | Three Months Ended | ||||||||||
$ | 343 | $ | 311 | $ | 319 | ||||||
586 | 534 | 447 | |||||||||
84 | 74 | 76 | |||||||||
Elimination of inter-segment sales | (32 | ) | (30 | ) | (28 | ) | |||||
Total Revenue | $ | 981 | $ | 889 | $ | 814 | |||||
Market Sectors ($ in millions) | Three Months Ended | |||||||||||||
Industrial | $ | 454 | 46 | % | $ | 415 | 47 | % | $ | 372 | 46 | % | ||
Healthcare/Life Sciences | 401 | 41 | % | 353 | 40 | % | 324 | 40 | % | |||||
Aerospace/Defense | 126 | 13 | % | 121 | 13 | % | 118 | 14 | % | |||||
Total Revenue | $ | 981 | $ | 889 | $ | 814 | ||||||||
Non-GAAP Supplemental Information
Plexus provides non-GAAP supplemental information, such as ROIC, economic return and free cash flow, because such measures are used for internal management goals and decision-making, and because they provide management and investors with additional insight into financial performance. In addition, management uses these and other non-GAAP measures, such as adjusted operating income, adjusted operating margin, adjusted net income and adjusted diluted EPS, to provide a better understanding of core performance for purposes of period-to-period comparisons. Plexus believes that these measures are also useful to investors because they provide further insight by eliminating the effect of non-recurring items that are not reflective of continuing operations. For a full reconciliation of non-GAAP measures to comparable GAAP measures, please refer to the attached Non-GAAP Supplemental Information Tables.
ROIC and Economic Return
ROIC for the third quarter of fiscal 2022 was 11.5%. Plexus defines ROIC as tax-effected annualized adjusted operating income divided by average invested capital over a four-quarter period for the third fiscal quarter. Invested capital is defined as equity plus debt and operating lease obligations, less cash and cash equivalents. Plexus' weighted average cost of capital for fiscal 2022 is 9.3%. ROIC for the third quarter of fiscal 2022 less Plexus’ weighted average cost of capital resulted in an economic return of 2.2%.
Free Cash Flow
Plexus defines free cash flow as cash flows provided by operations less capital expenditures. For the three months ended
Cash Cycle Days | Three Months Ended | ||||
Days in Accounts Receivable | 57 | 59 | 52 | ||
Days in Contract Assets | 12 | 12 | 13 | ||
Days in Inventory | 160 | 154 | 108 | ||
Days in Accounts Payable | (87) | (86) | (71) | ||
Days in Cash Deposits | (40) | (41) | (22) | ||
Annualized Cash Cycle * | 102 | 98 | 80 | ||
* We calculate cash cycle as the sum of days in accounts receivable, days in contract assets and days in inventory, less days in accounts payable and days in cash deposits. | |||||
Conference Call and Webcast Information
What: | Plexus Fiscal 2022 Q3 Earnings Conference Call and Webcast |
When: | |
Where: | Participants are encouraged to join the live webcast at the investor relations section of the Plexus website, plexus.com. Participants can also join utilizing the links below: Audio conferencing link: https://register.vevent.com/register/BI9aba234995214c3096c0dad2bf8c99e4 Webcast link: https://edge.media-server.com/mmc/p/xv7vm7hu |
Replay: | The webcast will be archived on the Plexus website and will be available as on-demand for 12 months |
Investor and Media Contact
+1.920.969.6325
shawn.harrison@plexus.com
About Plexus
Since 1979, Plexus has been partnering with companies to create the products that build a better world. We are a team of over 20,000 individuals who are dedicated to providing Design and Development,
Safe Harbor and Fair Disclosure Statement
The statements contained in this press release that are guidance or which are not historical facts (such as statements in the future tense and statements including believe, expect, intend, plan, anticipate, goal, target and similar terms and concepts), including all discussions of periods which are not yet completed, are forward-looking statements that involve risks and uncertainties. These risks and uncertainties include the evolving effect, which may intensify, of COVID-19 on our employees, customers, suppliers, and logistics providers, including the impact of governmental actions being taken to curtail the spread of the virus. Other risks and uncertainties include, but are not limited to: the effect of inflationary pressures on our costs of production, profitability, and on the economic outlook of our markets; the effects of shortages and delays in obtaining components as a result of economic cycles, natural disasters or otherwise; the risk of customer delays, changes, cancellations or forecast inaccuracies in both ongoing and new programs; the lack of visibility of future orders, particularly in view of changing economic conditions; the economic performance of the industries, sectors and customers we serve; the effects of tariffs, trade disputes, trade agreements and other trade protection measures; the effects of the volume of revenue from certain sectors or programs on our margins in particular periods; our ability to secure new customers, maintain our current customer base and deliver product on a timely basis; the risks of concentration of work for certain customers; the particular risks relative to new or recent customers, programs or services, which risks include customer and other delays, start-up costs, potential inability to execute, the establishment of appropriate terms of agreements, and the lack of a track record of order volume and timing; the effects of start-up costs of new programs and facilities or the costs associated with the closure or consolidation of facilities; possible unexpected costs and operating disruption in transitioning programs, including transitions between Company facilities; the risk that new program wins and/or customer demand may not result in the expected revenue or profitability; the fact that customer orders may not lead to long-term relationships; our ability to manage successfully and execute a complex business model characterized by high product mix and demanding quality, regulatory, and other requirements; the risks associated with excess and obsolete inventory, including the risk that inventory purchased on behalf of our customers may not be consumed or otherwise paid for by the customer, resulting in an inventory write-off; risks related to information technology systems and data security; the ability to realize anticipated savings from restructuring or similar actions, as well as the adequacy of related charges as compared to actual expenses; increasing regulatory and compliance requirements; the effects of
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net sales | $ | 981,341 | $ | 814,387 | $ | 2,687,520 | $ | 2,525,627 | |||||||
Cost of sales | 887,723 | 740,337 | 2,447,396 | 2,281,298 | |||||||||||
Gross profit | 93,618 | 74,050 | 240,124 | 244,329 | |||||||||||
Operating expenses: | |||||||||||||||
Selling and administrative expenses | 44,057 | 36,439 | 122,232 | 107,136 | |||||||||||
Restructuring and impairment charges | — | 1,238 | 2,021 | 3,267 | |||||||||||
Operating income | 49,561 | 36,373 | 115,871 | 133,926 | |||||||||||
Other income (expense): | |||||||||||||||
Interest expense | (3,923 | ) | (3,190 | ) | (10,314 | ) | (11,094 | ) | |||||||
Interest income | 318 | 308 | 851 | 1,072 | |||||||||||
Miscellaneous, net | (2,678 | ) | (579 | ) | (5,047 | ) | (2,922 | ) | |||||||
Income before income taxes | 43,278 | 32,912 | 101,361 | 120,982 | |||||||||||
Income tax expense | 5,784 | 5,303 | 13,575 | 15,411 | |||||||||||
Net income | $ | 37,494 | $ | 27,609 | $ | 87,786 | $ | 105,571 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 1.35 | $ | 0.97 | $ | 3.14 | $ | 3.68 | |||||||
Diluted | $ | 1.33 | $ | 0.95 | $ | 3.09 | $ | 3.60 | |||||||
Weighted average shares outstanding: | |||||||||||||||
Basic | 27,738 | 28,529 | 27,913 | 28,708 | |||||||||||
Diluted | 28,179 | 29,068 | 28,452 | 29,298 | |||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands, except per share data) | |||||||
(unaudited) | |||||||
2022 | 2021 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 276,608 | $ | 270,172 | |||
Restricted cash | 1,222 | 341 | |||||
Accounts receivable | 613,510 | 519,684 | |||||
Contract assets | 128,050 | 115,283 | |||||
Inventories | 1,561,264 | 972,312 | |||||
Prepaid expenses and other | 73,771 | 53,094 | |||||
Total current assets | 2,654,425 | 1,930,886 | |||||
Property, plant and equipment, net | 429,990 | 395,094 | |||||
Operating lease right-of-use assets | 64,293 | 72,087 | |||||
Deferred income taxes | 26,919 | 27,385 | |||||
Other assets | 28,836 | 36,441 | |||||
Total non-current assets | 550,038 | 531,007 | |||||
Total assets | $ | 3,204,463 | $ | 2,461,893 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Current portion of long-term debt and finance lease obligations | $ | 250,012 | $ | 66,313 | |||
Accounts payable | 853,203 | 634,969 | |||||
Customer deposits | 390,779 | 204,985 | |||||
Accrued salaries and wages | 68,386 | 75,394 | |||||
Other accrued liabilities | 298,363 | 147,042 | |||||
Total current liabilities | 1,860,743 | 1,128,703 | |||||
Long-term debt and finance lease obligations, net of current portion | 184,707 | 187,033 | |||||
Accrued income taxes payable | 42,167 | 47,974 | |||||
Long-term operating lease liabilities | 32,270 | 37,970 | |||||
Deferred income taxes | 6,289 | 5,677 | |||||
Other liabilities | 20,097 | 26,304 | |||||
Total non-current liabilities | 285,530 | 304,958 | |||||
Total liabilities | 2,146,273 | 1,433,661 | |||||
Shareholders’ equity: | |||||||
Common stock, |
|||||||
54,079 and 53,849 shares issued, respectively, | |||||||
and 27,712 and 28,047 shares outstanding, respectively | 541 | 538 | |||||
Additional paid-in-capital | 647,169 | 639,778 | |||||
Common stock held in treasury, at cost, 26,367 and 25,802, respectively | (1,090,003 | ) | (1,043,091 | ) | |||
Retained earnings | 1,521,777 | 1,433,991 | |||||
Accumulated other comprehensive loss | (21,294 | ) | (2,984 | ) | |||
Total shareholders’ equity | 1,058,190 | 1,028,232 | |||||
Total liabilities and shareholders’ equity | $ | 3,204,463 | $ | 2,461,893 | |||
NON-GAAP SUPPLEMENTAL INFORMATION Table 1 | ||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
2022 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||
Operating income, as reported | $ | 49,561 | $ | 35,837 | $ | 36,373 | $ | 115,871 | $ | 133,926 | ||||||||||
Operating margin, as reported | 5.1 | % | 4.0 | % | 4.5 | % | 4.3 | % | 5.3 | % | ||||||||||
Non-GAAP adjustments: | ||||||||||||||||||||
Restructuring and impairment charges (1) | — | — | 1,238 | 2,021 | 3,267 | |||||||||||||||
Adjusted operating income | $ | 49,561 | $ | 35,837 | $ | 37,611 | $ | 117,892 | $ | 137,193 | ||||||||||
Adjusted operating margin | 5.1 | % | 4.0 | % | 4.6 | % | 4.4 | % | 5.4 | % | ||||||||||
Net income, as reported | $ | 37,494 | $ | 26,869 | $ | 27,609 | $ | 87,786 | $ | 105,571 | ||||||||||
Non-GAAP adjustments: | ||||||||||||||||||||
Restructuring and impairment charges, net of tax (1) | — | — | 1,108 | 1,809 | 2,924 | |||||||||||||||
Adjusted net income | $ | 37,494 | $ | 26,869 | $ | 28,717 | $ | 89,595 | $ | 108,495 | ||||||||||
Diluted earnings per share, as reported | $ | 1.33 | $ | 0.95 | $ | 0.95 | $ | 3.09 | $ | 3.60 | ||||||||||
Non-GAAP per share adjustments: | ||||||||||||||||||||
Restructuring and impairment charges, net of tax (1) | — | — | 0.04 | 0.06 | 0.10 | |||||||||||||||
Adjusted diluted earnings per share | $ | 1.33 | $ | 0.95 | $ | 0.99 | $ | 3.15 | $ | 3.70 | ||||||||||
(1) During the nine months ended During the three months ended During the nine months ended |
||||||||||||||||||||
NON-GAAP SUPPLEMENTAL INFORMATION Table 2 | ||||||||||||||
(in thousands) | ||||||||||||||
(unaudited) | ||||||||||||||
ROIC and Economic Return Calculations | Nine Months Ended | Six Months Ended | Nine Months Ended | |||||||||||
2022 | 2022 | 2021 | ||||||||||||
Operating income, as reported | $ | 115,871 | $ | 66,310 | $ | 133,926 | ||||||||
Restructuring and impairment charges | + | 2,021 | + | 2,021 | + | 3,267 | ||||||||
Adjusted operating income | $ | 117,892 | $ | 68,331 | $ | 137,193 | ||||||||
÷ | 3 | x | 2 | ÷ | 3 | |||||||||
$ | 39,297 | $ | 45,731 | |||||||||||
x | 4 | x | 4 | |||||||||||
Adjusted annualized operating income | $ | 157,188 | $ | 136,662 | $ | 182,924 | ||||||||
Adjusted effective tax rate | x | 14 | % | x | 14 | % | x | 13 | % | |||||
Tax impact | 22,006 | 19,133 | 23,780 | |||||||||||
Adjusted operating income (tax effected) | $ | 135,182 | $ | 117,529 | $ | 159,144 | ||||||||
Average invested capital | ÷ | $ | 1,178,134 | ÷ | $ | 1,151,775 | ÷ | $ | 1,003,614 | |||||
ROIC | 11.5 | % | 10.2 | % | 15.9 | % | ||||||||
Weighted average cost of capital | - | 9.3 | % | - | 9.3 | % | - | 8.1 | % | |||||
Economic return | 2.2 | % | 0.9 | % | 7.8 | % | ||||||||
Three Months Ended | ||||||||||||||||
Average Invested Capital Calculations | ||||||||||||||||
2022 | 2022 | 2022 | 2021 | |||||||||||||
Equity | $ | 1,058,190 | $ | 1,040,591 | $ | 1,044,095 | $ | 1,028,232 | ||||||||
Plus: | ||||||||||||||||
Debt and finance lease obligations - current | 250,012 | 222,393 | 151,417 | 66,313 | ||||||||||||
Operating lease obligations - current (1) | 8,640 | 9,266 | 9,507 | 9,877 | ||||||||||||
Debt and finance lease obligations - long-term | 184,707 | 186,069 | 187,075 | 187,033 | ||||||||||||
Operating lease obligations - long-term | 32,270 | 34,347 | 36,343 | 37,970 | ||||||||||||
Less: | ||||||||||||||||
Cash and cash equivalents | (276,608 | ) | (307,964 | ) | (217,067 | ) | (270,172 | ) | ||||||||
$ | 1,257,211 | $ | 1,184,702 | $ | 1,211,370 | $ | 1,059,253 | |||||||||
Three Months Ended | ||||||||||||||||
Average Invested Capital Calculations | ||||||||||||||||
2021 | 2021 | 2021 | 2020 | |||||||||||||
Equity | $ | 1,020,450 | $ | 1,013,952 | $ | 1,006,959 | $ | 977,480 | ||||||||
Plus: | ||||||||||||||||
Debt and finance lease obligations - current | 60,468 | 50,229 | 148,408 | 146,829 | ||||||||||||
Operating lease obligations - current (1) | 9,130 | 9,314 | 9,351 | 7,724 | ||||||||||||
Debt and finance lease obligations - long-term | 187,690 | 188,730 | 188,148 | 187,975 | ||||||||||||
Operating lease obligations - long-term | 33,193 | 34,751 | 37,052 | 36,779 | ||||||||||||
Less: | ||||||||||||||||
Cash and cash equivalents | (303,255 | ) | (294,370 | ) | (356,724 | ) | (385,807 | ) | ||||||||
$ | 1,007,676 | $ | 1,002,606 | $ | 1,033,194 | $ | 970,980 | |||||||||
(1) Included in other accrued liabilities on the Condensed Consolidated Balance Sheets. |
